House Features:
·1 Floor Area: 110 sq. m.
·2 Typical Lot Area: 120 sq. m.
·3 Three (3) Storey
·4 Four (4) Bedrooms
·5 Three (3) Toilet & Bath
·6 Living Area
·7 Dining Area
·8 Kitchen Area
·9 Service/Laundry Area
·10 Balcony Area
·11 Provision for Four (4) Car Garage House Finishes:
·1 Concrete Roof Tiles
·2 Painted Exterior and Interior Walls
·3 Tiled Toilet & Bath
·4 Tiled Kitchen Counter with
·5 Stainless Kitchen Sink
·6 Steel Casement Windows
BANK FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model CLAIRE W/ GATE
Unit ID WND-0253C
Lot Area 157
Flr Area 111
Selling Price 3,158,000.00
LMF 252,640.00
Total Package Price 3,410,640.00
(selling + LMF)
20% Down Payment = 631,600
Reservation 30,000
Net Down Payment 601,600.00
(DP - Reservation)
Payable in (mos): 12
50,133.33 per month
Loan Amount 2,779,040.00
Monthly Amortization for Bank Loan Income Required
20 yrs 28,966.64 per month 96,555.45 per month
15 yrs 31,940.74 per month 106,469.13 per month
10 yrs 38,720.24 per month 129,067.45 per month
5 yrs 60,953.67 per month 203,178.90 per month
IN-HOUSE FINANCING
SAMPLE COMPUTATION
Date Jan-03
House Model CLAIRE W/ GATE
Unit ID WND-0109B
Lot Area 148
Selling Price 3,213,000
LMF 144,585
Total Package Price 3,357,585
(selling + LMF)
20% Down Payment = 642,600
Total Down Payment 787,185
(20% DP +LMF)
Reservation 30,000
Net Down Payment 757,185
(DP - Reservation)
Payable in (mos): 12
63,098.75 per month
Loan Amount 2,570,400.00
Monthly Amortization for Loan
10 yrs @ 21% int 52,533.46 per month
5 yrs @ 18% int 66,414.29 per month
|
